4102 21st AveTemple HillsMD20748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temple Hills at 4102 21st Ave, Temple Hills, MD, 20748 earns $611/mo cash flow from $3,503/mo rent with a $2,276/mo payment. Total monthly income totals $3,503/mo, and annual cash flow totals $7,330/yr on $154,148 capital. ROI tracks 24.66% on current figures, and rental yield reads 9.04% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 128.39% and total cumulative return in cash sums $197,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,503/mo property income instead of your personal income.
Single Family
Built in 1958
8,310 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,961 (100%) |
| Owner Occupied HU | 9,110 (57.1%) |
| Renter Occupied HU | 5,916 (37.1%) |
| Vacant Housing Units | 935 ( 5.9%) |
| Median Home Value | $412,681 |
| Average Home Value | $440,681 |
Housing Distribution
Address Breakdown
Residential
16,363
Single Family
10,365
Multi-Family
5,998
Businesses
997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Bannister • RE/MAX United Real Estate
Mls Name: Bright MLS
Mls ID: #MDPG2188944