4101 Drifters Bend Dr, Fort Worth, TX, 76036 | $650/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4101 Drifters Bend Dr, Fort Worth, TX, 76036 | $650/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1933 sft

10333 Lenten Rose St, Fort Worth, TX, 76036

4 Bed
3 Bath
1891 sft

4001 Drifters Bend Dr, Fort Worth, TX, 76036

4 Bed
4 Bath
2825 sft

1052 Violet Dr, Crowley, TX, 76036

4 Bed
2 Bath
1667 sft

4105 Drifters Bend Dr, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

2203 Harrison - B3 Plan, Cresson Estates

4 Bed
3 Bath
2203 sft

2203 Harrison - B3 Plan, Cresson Estates, Cresson, TX, 76035

4 Bed
2 Bath
1729 sft

Glendale Plan, Cresson Estates, Cresson, TX, 76035

4 Bed
2 Bath
1819 sft

13480 Stage Coach Ln, Cresson, TX, 76035

Silo Mills – Select Series Concept 1730 Plan, Silo Mills

3 Bed
2 Bath
1730 sft

Silo Mills – Select Series Concept 1730 Plan, Silo Mills, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 4101 Drifters Bend Dr, Fort Worth, TX, 76036 uses $103,701 cash to close to unlock $7,795/yr annual cash flow and $650/mo monthly cash flow. Total monthly income runs $2,874/mo, and a $1,531/mo payment keeps the spread at $650/mo. Purchase price stands at $312,824, and rental yield measures 11.02% with $2,874/mo rent. Return on cash invested shows 27.43% in year one, and 5% annual appreciation builds toward $86,428 over five years. Five-year ROI reaches 144.37% and total cumulative return in cash records $149,718. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $1,531/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

On the first floor of this spacious two-story home is a convenient and modern layout seamlessly connecting the kitchen, dining room and family room together. In a private corner is the tranquil owner's suite with an attached bathroom and walk-in closet. Upstairs is a sprawling central game room made for gatherings of all sizes, along with three secondary bedrooms to provide sleeping accommodations to family members and guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819