2203 Harrison - B3 Plan, Cresson Estates, Cresson, TX, 76035 | $9/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2203 Harrison - B3 Plan, Cresson Estates, Cresson, TX, 76035 | $9/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2084 sft

13597 Gunsmoke Ln, Cresson, TX, 76035

3 Bed
2 Bath
1395 sft

2712 Austin Dr, Granbury, TX, 76048

3 Bed
2 Bath
1400 sft

4501 Christy Dr, Granbury, TX, 76049

Motivated Seller+ 1 more

3 Bed
2 Bath
1566 sft

913 Charles Ct, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
2 Bath
1729 sft

Glendale Plan, Cresson Estates, Cresson, TX, 76035

4 Bed
2 Bath
2013 sft

2519 Hillcrest Dr, Granbury, TX, 76048

3 Bed
2 Bath
1646 sft

5518 Firewood Trl, Granbury, TX, 76048

3 Bed
2 Bath
1645 sft

2412 Creek Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,235/mo, and annual cash flow totals $111/yr on $103,756 capital. ROI tracks 20.02% on current figures, and rental yield reads 8.57% at a $312,990 purchase. Equity gained on principal adds $2,020/yr, and 5% annual appreciation supports $86,473 over five years. Five-year ROI reaches 104.66% and total cumulative return in cash sums $108,586. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,235/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Harrison Plan from our Liberty Series offers a perfect blend of comfort, practicality, and exceptional value. This 2-story home features 4 bedrooms, 2.5 bathrooms, a 2-car garage, and 2,203 square feet of thoughtfully designed living space. As you step inside, you'll pass the versatile flex room before reaching the staircase to the upper level, a convenient closet, and a half bathroom. The heart of the home is the open kitchen and living area, complete with a central island, a dining area, and a spacious family room - perfect for entertaining or relaxing with loved ones. Upstairs, the private primary suite awaits, featuring an en suite bathroom. Three additional bedrooms, one more full bathroom, a loft area for additional living space, and a convenient laundry room complete the upper level. Known for providing the lowest price and price per square foot, National HomeCorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3.5% closing cost contribution when you use NHC Mortgage and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, the Harrison Plan is the smart choice for your next home. Start your journey to homeownership today! Disclaimer: Photos may not represent the actual home. They are for illustrative purposes only and may depict a similar home with the same floorplan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,204 (100%)
Owner Occupied HU	812 (67.4%)
Renter Occupied HU	266 (22.1%)
Vacant Housing Units	126 (10.5%)
Median Home Value	$460,902
Average Home Value	$528,048