4100 Woodhill Bend DrEtj Of Fort WorthTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etj Of Fort Worth at 4100 Woodhill Bend Dr, Etj Of Fort Worth, TX, 76036 generates $2,460/mo in rent and, after a $1,370/mo payment, leaves $469/mo in cash flow. Total monthly income is $2,460/mo, and annual cash flow is $5,632/yr on $92,817 invested. Return on cash invested sits at 25.98% in year one, and rental yield is 10.54% on a $279,990 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,356 over five years. Five-year ROI reaches 136.61% and total cumulative return in cash sums $126,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A