4100 Tanners Ct, Rockingham, VA, 22802 | $138/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4100 Tanners Ct, Rockingham, VA, 22802 | $138/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2348 sft

480 Preston Dr, Harrisonburg, VA, 22801

4 Bed
2 Bath
2401 sft

1134 Waterman Dr, Harrisonburg, VA, 22802

4 Bed
3 Bath
2274 sft

100 S Pope St, Bridgewater, VA, 22812

4 Bed
3 Bath
2203 sft

2130 Tailor Dr, Harrisonburg, VA, 22801

Nearby investment properties with comparable prices

3 Bed
3 Bath
2343 sft

3835 Roxburgh St, Rockingham, VA, 22801

4 Bed
3 Bath
2280 sft

1141 Decca Dr, Harrisonburg, VA, 22801

4 Bed
3 Bath
2267 sft

40 Jessica Dr, Penn Laird, VA, 22846

4 Bed
3 Bath
- sft

1118 Boyers Rd, Harrisonburg, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockingham at 4100 Tanners Ct, Rockingham, VA, 22802 listed at $484,900 pairs $3,095/mo rent with a $2,373/mo payment to leave $138/mo cash flow. Total monthly income runs $3,095/mo, and annual cash flow reaches $1,660/yr on $160,744 cash to close. Return on cash invested measures 20.94% in year one, and rental yield registers 7.66% at a $484,900 basis. Equity gained on principal adds $3,129/yr, and annual property appreciation at 5% supports $133,969 by year five. Five-year ROI tracks 108.27% and total cumulative return in cash totals $174,031. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,095/mo property income relative to a $2,373/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

0.37 Acres lot

$N/A/sqft

$700 annually HOA

More details about the property

Welcome to this stunning single-family home built in 2017, offering 2,540 sq feet of elegant living space. This beautiful residence features 5 bedrooms, including a luxurious master suite on the main floor with its own full bath. Upstairs, youll find 4 additional bedrooms and another full bath, perfect for family and guests. The home boasts exquisite hardwood flooring and luxury vinyl plank throughout, adding a touch of sophistication to every room. The modern kitchen is a chef's delight, complete with granite countertops and a spacious island, ideal for meal preparation and entertaining. An oversized garage provides ample storage and parking space, while the private backyard offers a serene retreat for relaxation and outdoor activities. Situated on a peaceful cul-de-sac with easy access to I-81, this home combines modern comfort with unbeatable convenience. Dont miss the opportunity to make this exceptional property your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,770 (100%)
Owner Occupied HU	6,055 (51.4%)
Renter Occupied HU	5,094 (43.3%)
Vacant Housing Units	621 ( 5.3%)
Median Home Value	$337,373
Average Home Value	$376,202