4100 Dent Road SWOlympiaWA98512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia at 4100 Dent Road SW, Olympia, WA, 98512 earns $246/mo cash flow from $3,104/mo rent with a $2,327/mo payment. Total monthly income totals $3,104/mo, and annual cash flow totals $2,952/yr on $157,628 capital. ROI tracks 21.78% on current figures, and rental yield reads 7.83% at a $475,499 purchase. Equity gained on principal adds $3,068/yr, and 5% annual appreciation supports $131,372 over five years. Five-year ROI reaches 112.68% and total cumulative return in cash sums $177,607. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,104/mo property income instead of your personal income.
Single Family
Built in 1925
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98512, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,604 (100%) |
| Owner Occupied HU | 9,222 (67.8%) |
| Renter Occupied HU | 3,991 (29.3%) |
| Vacant Housing Units | 391 ( 2.9%) |
| Median Home Value | $566,641 |
| Average Home Value | $597,686 |
Housing Distribution
Address Breakdown
Residential
12,888
Single Family
11,031
Multi-Family
1,857
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Forrey • Keller Williams South Sound
Mls Name: NWMLS
Mls ID: #2469361