410 Windy Farm RdGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at 410 Windy Farm Rd, Gilbert, SC, 29054 priced at $359,900 converts $2,806/mo rent into $663/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,806/mo, and annual cash flow totals $7,957/yr on $119,307 invested. Return on cash invested prints 26.58% in year one, and rental yield reads 9.36% against a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation compiles into $99,434 by year five. Five-year ROI reaches 138.33% and total cumulative return in cash sums $165,038. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,806/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Kelly • EXIT Real Est Consultants
Mls Name: Consolidated MLS
Mls ID: #624100