410 West WILLOW STREET, Bear Creek, WI, 54922 | $234/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1336 sft

321 E Richmond St, Shawano, WI, 54166

2 Bed
1 Bath
1069 sft

419 East WASHINGTON STREET, New London, WI, 54961

4 Bed
2 Bath
1800 sft

29 N Clinton Ave, Clintonville, WI, 54929

2 Bed
1 Bath
1008 sft

1008 N Main St, Marion, WI, 54950

Nearby investment properties with comparable prices

2 Bed
1 Bath
1392 sft

632 N Bartlett St, Shawano, WI, 54166

4 Bed
4 Bath
1968 sft

401 S Smalley St, Shawano, WI, 54166

2 Bed
1 Bath
1144 sft

912 S Weed St, Shawano, WI, 54166

4 Bed
2 Bath
1974 sft

515 Sherman St, Marion, WI, 54950

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bear Creek at 410 West WILLOW STREET, Bear Creek, WI, 54922 priced at $189,900 converts $1,508/mo rent into $234/mo cash flow after a $929/mo obligation. Total monthly income equals $1,508/mo, and annual cash flow totals $2,808/yr on $62,952 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 9.53% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 127.51% and total cumulative return in cash sums $80,273. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,508/mo property income covering a $929/mo payment, not borrower’s personal income.

Single Family

Built in 1948

0.88 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 54922, Bear Creek, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	575 (100%)
Owner Occupied HU	457 (79.5%)
Renter Occupied HU	84 (14.6%)
Vacant Housing Units	34 ( 5.9%)
Median Home Value	$264,796
Average Home Value	$304,896