410 W Stonehaus XingAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 410 W Stonehaus Xing, Antioch, TN, 37013 priced at $429,495 converts $2,520/mo rent into after a $2,102/mo obligation. Total monthly income equals $2,520/mo. Return on cash invested prints 19.48% in year one, and rental yield reads 7.04% against a $429,495 entry. Equity gained on principal adds $2,771/yr, while 5% annual appreciation compiles into $118,662 by year five. Five-year ROI reaches 100.3% and total cumulative return in cash sums $142,800. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $2,102/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices