410 W State StTroyKS66087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Troy at 410 W State St, Troy, KS, 66087 offers $1,351/mo rent that, after a $596/mo payment, leaves $517/mo cash flow. Total monthly income is $1,351/mo, and annual cash flow is $6,199/yr on $40,344 cash. Return on cash invested measures 35.27% in year one, and rental yield stands at 13.32% at a $121,700 entry. Equity gained on principal adds $785/yr while 5% annual appreciation compounds into $33,623 by year five. Five-year ROI records 186.14% and total cumulative return in cash reaches $75,097. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,351/mo property income versus a $596/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66087, Troy, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 940 (100%) |
| Owner Occupied HU | 648 (68.9%) |
| Renter Occupied HU | 180 (19.1%) |
| Vacant Housing Units | 112 (11.9%) |
| Median Home Value | $135,000 |
| Average Home Value | $193,985 |
Housing Distribution
Address Breakdown
Residential
679
Single Family
679
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices