410 W Henderson StOcillaGA31774








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Ocilla at 410 W Henderson St, Ocilla, GA, 31774 priced at $119,900 pairs $928/mo rent with $185/mo cash flow after a $587/mo payment. Total monthly income equals $928/mo, and annual cash flow comes to $2,224/yr on $39,747 invested. Return on cash invested is 25.5% in year one, and rental yield stands at 9.29% on a $119,900 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,126 by year five. Five-year ROI measures 132.93% and total cumulative return in cash reaches $52,836. For financing, Ziffy Mortgage’s DSCR program evaluates $928/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1946
0.37 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices









