Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 410 W Doyle St, Granbury, TX, 76048 offers $1,577/mo rent that, after a $1,346/mo payment. Total monthly income is $1,577/mo. Return on cash invested measures 14.93% in year one, and rental yield stands at 6.88% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 77.35% and total cumulative return in cash reaches $70,511. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,577/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1942
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $275,000 |
| 2014-11-15 | Listing removed | $79,000 |
| 2014-02-06 | Listed for sale | $79,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $336.11 | -3.22% | $105,000 | 5.61% |
| 2023-04-29 | $347.29 | -39.54% | $99,420 | 11.28% |
| 2022-04-29 | $574.46 | -12.84% | $89,340 | 36.75% |
Listed by: Ian McKenzie • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20919420
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
