410 Thurwell StHerculaneumMO63048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Herculaneum at 410 Thurwell St, Herculaneum, MO, 63048 priced at $199,500 converts $1,909/mo rent into $667/mo cash flow after a $976/mo obligation. Total monthly income equals $1,909/mo, and annual cash flow totals $8,004/yr on $66,134 invested. Return on cash invested prints 32.01% in year one, and rental yield reads 11.48% against a $199,500 entry. Equity gained on principal adds $1,287/yr, while 5% annual appreciation compiles into $55,118 by year five. Five-year ROI reaches 167.8% and total cumulative return in cash sums $110,971. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,909/mo property income covering a $976/mo payment, not borrower’s personal income.
Single Family
Built in 1925
10,532 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63048, Herculaneum, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,698 (100%) |
| Owner Occupied HU | 1,302 (76.7%) |
| Renter Occupied HU | 312 (18.4%) |
| Vacant Housing Units | 84 ( 4.9%) |
| Median Home Value | $245,385 |
| Average Home Value | $273,009 |
Housing Distribution
Address Breakdown
Residential
1,704
Single Family
1,610
Multi-Family
94
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy T Fadler • EXP Realty
Mls Name: MARIS
Mls ID: #25047065