410 S Joyce StRising StarTX76471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rising Star at 410 S Joyce St, Rising Star, TX, 76471 priced at $135,000 pairs $1,074/mo rent with $114/mo cash flow after a $661/mo payment. Total monthly income equals $1,074/mo, and annual cash flow comes to $1,365/yr on $44,753 invested. Return on cash invested is 22.96% in year one, and rental yield stands at 9.55% on a $135,000 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,298 by year five. Five-year ROI measures 120.42% and total cumulative return in cash reaches $53,893. For financing, Ziffy Mortgage’s DSCR program evaluates $1,074/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanie Strasser • Turnkey Realty LLC
Mls Name: NTREIS
Mls ID: #20881770
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.