410 Royston AveSan AntonioTX78225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 410 Royston Ave, San Antonio, TX, 78225 earns $679/mo cash flow from $1,497/mo rent with a $563/mo payment. Total monthly income totals $1,497/mo, and annual cash flow totals $8,149/yr on $38,123 capital. ROI tracks 41.29% on current figures, and rental yield reads 15.62% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 218.82% and total cumulative return in cash sums $83,421. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,497/mo property income instead of your personal income.
Single Family
Built in 1941
7,248 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78225, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,866 (63.3%) |
| Renter Occupied HU | 1,343 (29.6%) |
| Vacant Housing Units | 322 ( 7.1%) |
| Median Home Value | $115,152 |
| Average Home Value | $182,943 |
Housing Distribution
Address Breakdown
Residential
4,412
Single Family
4,328
Multi-Family
84
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Lopez • NE HOMES REALTY
Mls Name: HAR
Mls ID: #45287312