410 Pinnacle DrStaffordVA22554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stafford at 410 Pinnacle Dr, Stafford, VA, 22554 priced at $379,000 converts $2,876/mo rent into $610/mo cash flow after a $1,855/mo obligation. Total monthly income equals $2,876/mo, and annual cash flow totals $7,325/yr on $125,639 invested. Return on cash invested prints 25.74% in year one, and rental yield reads 9.11% against a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation compiles into $104,711 by year five. Five-year ROI reaches 133.85% and total cumulative return in cash sums $168,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,876/mo property income covering a $1,855/mo payment, not borrower’s personal income.
Townhouse
Built in 1993
2,962 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Housing Distribution
Address Breakdown
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices