410 Pin Oak Dr WRose BudAR72137
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 410 Pin Oak Dr W, Rose Bud, AR, 72137 in Rose Bud delivers $1,586/mo in gross rent and $294/mo in net monthly income at a $215,000 entry. The 8.85% yield and 1.64 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $59,401 over five years and $1,980/yr in equity from loan paydown, total projected return is $100,240.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $294 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,586 |
| Total Monthly Debt Service | $1,207 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72137, Rose Bud, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,096 (100%) |
| Owner Occupied HU | 758 (69.2%) |
| Renter Occupied HU | 195 (17.8%) |
| Vacant Housing Units | 143 (13.0%) |
| Median Home Value | $187,132 |
| Average Home Value | $263,239 |
Housing Distribution
Address Breakdown
Residential
1,015
Single Family
1,015
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72137, Rose Bud, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,096 (100%) |
| Owner Occupied HU | 758 (69.2%) |
| Renter Occupied HU | 195 (17.8%) |
| Vacant Housing Units | 143 (13.0%) |
| Median Home Value | $187,132 |
| Average Home Value | $263,239 |
Housing Distribution
Address Breakdown
Residential
1,015
Single Family
1,015
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Edwards • Live.Love.Arkansas Realty Group
Mls Name: CARMLS
Mls Provider:
Mls ID: #25024980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.