410 Merlin RdNewtown SquarePA19073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newtown Square at 410 Merlin Rd, Newtown Square, PA, 19073 offers a 9.19% rental yield on a $850,000 purchase with $6,511/mo rent. Total monthly income registers $6,511/mo, and a $4,160/mo payment leaves $941/mo available for distribution. Annual cash flow reaches $11,297/yr on $279,650 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 125.77% and total cumulative return in cash at $351,718. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,511/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19073, Newtown Square, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,125 (100%) |
| Owner Occupied HU | 7,073 (69.9%) |
| Renter Occupied HU | 2,290 (22.6%) |
| Vacant Housing Units | 762 ( 7.5%) |
| Median Home Value | $641,389 |
| Average Home Value | $721,926 |
Housing Distribution
Address Breakdown
Residential
8,859
Single Family
7,616
Multi-Family
1,243
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Stout • Keller Williams Real Estate - Media
Mls Name: Bright MLS
Mls ID: #PADE2098774