410 Main St, Maypearl, TX, 76064 | $166/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

410 Main St, Maypearl, TX, 76064 | $166/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3138 sft

6077 County Road 302, Grandview, TX, 76050

Rental Income+ 1 more

5 Bed
4 Bath
2326 sft

7664 County Road 1103a, Grandview, TX, 76050

3 Bed
2 Bath
1292 sft

602 Hcr #1212, Blum, TX, 76627

4 Bed
2 Bath
1844 sft

601 Mathew St, Grandview, TX, 76050

Nearby investment properties with comparable prices

5 Bed
2 Bath
2384 sft

262 Hill County Rd #1413-E, Grandview, TX, 76050

3 Bed
3 Bath
1797 sft

5232 E Fm 4, Grandview, TX, 76050

3 Bed
2 Bath
1680 sft

3508 County Road 423, Cleburne, TX, 76031

2 Bed
5 Bath
4120 sft

531 Hcr #1450, Covington, TX, 76636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maypearl at 410 Main St, Maypearl, TX, 76064 uses $149,175 cash to close to unlock $1,986/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $3,366/mo, and a $2,203/mo payment keeps the spread at $166/mo. Purchase price stands at $450,000, and rental yield measures 8.98% with $3,366/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 111.21% and total cumulative return in cash records $165,894. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,366/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Single Family

Built in 1922

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Step into timeless charm with this beautifully updated 2-story Victorian-style home offering 3 bedrooms and 3 full bathrooms. From the inviting front porch to the thoughtfully designed interior, this residence blends historic character with modern convenience. Inside, youll find multiple living and dining spaces filled with natural light, original woodwork, and elegant touches like chandeliers, detailed trim, and picture-perfect windows. The kitchen is both functional and stylish, featuring butcher block counters, a large center island with seating, a farmhouse sink, and stainless steel appliancesall complemented by glass-front cabinetry and vintage-inspired finishes. The home boasts cozy living areas, including a formal parlor, sitting room, and den with fireplace, each offering unique character and flexible use. Upstairs, the spacious primary suite includes built-in storage, charming dormer windows, and plenty of room to relax. Each bathroom showcases classic styling with modern updates, blending tile, brass fixtures, and thoughtful details. Outdoors, enjoy evenings on the covered porch or entertain in the private backyard retreat complete with string lights, a grilling area, and ample seating space. A fenced yard, mature trees, and corner-lot setting provide both charm and privacy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	702 (100%)
Owner Occupied HU	553 (78.8%)
Renter Occupied HU	128 (18.2%)
Vacant Housing Units	21 ( 3.0%)
Median Home Value	$450,342
Average Home Value	$489,259