Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus Junction at 410 Locust St, Columbus Junction, IA, 52738 priced at $105,000 pairs $811/mo rent with $129/mo cash flow after a $514/mo payment. Total monthly income equals $811/mo, and annual cash flow comes to $1,548/yr on $34,808 invested. Return on cash invested is 24.36% in year one, and rental yield stands at 9.27% on a $105,000 basis. Equity gained on principal adds $678/yr, and 5% annual appreciation accumulates to $29,010 by year five. Five-year ROI measures 127.08% and total cumulative return in cash reaches $44,234. For financing, Ziffy Mortgage’s DSCR program evaluates $811/mo property income against a $514/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52738, Columbus Junction, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,415 (100%) |
| Owner Occupied HU | 934 (66.0%) |
| Renter Occupied HU | 326 (23.0%) |
| Vacant Housing Units | 155 (11.0%) |
| Median Home Value | $170,588 |
| Average Home Value | $257,869 |
Residential
1,287
Single Family
1,240
Multi-Family
47
Businesses
106
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Price change | $105,000 |
| 2024-08-15 | Listed for sale | $120,000 |
| 2024-08-11 | Listing removed | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $768.00 | 3.50% | $48,270 | 12.91% |
| 2022-10-16 | $742.00 | -2.37% | $42,750 | N/A |
| 2021-10-16 | $760.00 | 0.31% | $42,750 | 5.17% |
Listed by: Eva Garcia • Robertson Real Estate Inc
Mls Name: Iowa City Area AOR
Mls Provider:
Mls ID: #202404721
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed accurate by the MLS.
