Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Oak Point at 410 Holly Rd, Oak Point, TX, 75068 offers $3,638/mo rent that, after a $2,096/mo payment, leaves $488/mo cash flow. Total monthly income is $3,638/mo, and annual cash flow is $5,862/yr on $141,973 cash. Return on cash invested measures 24.04% in year one, and rental yield stands at 10.19% at a $428,275 entry. Equity gained on principal adds $2,764/yr while 5% annual appreciation compounds into $118,324 by year five. Five-year ROI records 126.52% and total cumulative return in cash reaches $179,629. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,638/mo property income versus a $2,096/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,653 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Price change | $428,275 |
| 2025-04-11 | Price change | $435,775 |
| 2025-04-04 | Price change | $432,775 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bobbie Alexander • Alexander Properties - Dallas
Mls Name: NTREIS
Mls ID: #20941718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
