Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,519/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.72% with $4,519/mo rent. Return on cash invested shows 8.26% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 41.65% and total cumulative return in cash records $155,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,519/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Single Family
Built in 1969
0.27 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $6671.37 | 17.68% | $1,209,025 | 20.98% |
| 2023-04-04 | $5669.12 | 8.47% | $999,369 | 13.56% |
| 2022-04-04 | $5226.29 | N/A | $880,000 | 3.14% |
Listed by: Melanie White • RE/MAX Signature
Mls Name: HAR
Mls Provider:
Mls ID: #68268887
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
