410 Hamlet Club Dr UNIT 203, Edgewater, MD, 21037 | $846/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1436 sft

7731 Sharewood Dr, Jessup, MD, 20794

3 Bed
1 Bath
1160 sft

5031 Chalk Point Rd, West River, MD, 20778

2 Bed
2 Bath
1029 sft

431 Shore Dr, Edgewater, MD, 21037

3 Bed
1 Bath
1068 sft

2304 Penbrook Cir, Landover, MD, 20785

Nearby investment properties with comparable prices

2 Bed
2 Bath
1154 sft

2900 Shipmaster Way APT 211, Annapolis, MD, 21401

3 Bed
1 Bath
864 sft

5519 Baskin St, Churchton, MD, 20733

2 Bed
2 Bath
1152 sft

1518 Winterberry Dr, Arnold, MD, 21012

2 Bed
2 Bath
1288 sft

4007 Seaside Alder Road Violet #F-8205, Bowie, MD, 20720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 410 Hamlet Club Dr UNIT 203, Edgewater, MD, 21037 earns $846/mo cash flow from $3,316/mo rent with a $1,944/mo payment. Total monthly income totals $3,316/mo, and annual cash flow totals $10,149/yr on $131,672 capital. ROI tracks 27.62% on current figures, and rental yield reads 10.02% at a $397,200 purchase. Equity gained on principal adds $2,563/yr, and 5% annual appreciation supports $109,739 over five years. Five-year ROI reaches 144.21% and total cumulative return in cash sums $189,889. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,316/mo property income instead of your personal income.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA