410 Elizabeth StDaconoCO80514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dacono at 410 Elizabeth St, Dacono, CO, 80514 priced at $459,000 converts $3,016/mo rent into $341/mo cash flow after a $2,247/mo obligation. Total monthly income equals $3,016/mo, and annual cash flow totals $4,087/yr on $152,159 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 7.88% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 116.78% and total cumulative return in cash sums $177,695. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,016/mo property income covering a $2,247/mo payment, not borrower’s personal income.
Single Family
Built in 2005
6,097 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80514, Dacono, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,902 (79.5%) |
| Renter Occupied HU | 461 (19.3%) |
| Vacant Housing Units | 29 ( 1.2%) |
| Median Home Value | $474,857 |
| Average Home Value | $525,886 |
Housing Distribution
Address Breakdown
Residential
2,330
Single Family
2,330
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices