410 Columbia StNorth BonnevilleWA98639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bonneville at 410 Columbia St, North Bonneville, WA, 98639 listed at $621,400 pairs $4,358/mo rent with a $3,041/mo payment to leave $623/mo cash flow. Total monthly income runs $4,358/mo, and annual cash flow reaches $7,477/yr on $204,441 cash to close. Return on cash invested measures 23.72% in year one, and rental yield registers 8.42% at a $621,400 basis. Equity gained on principal adds $4,010/yr, and annual property appreciation at 5% supports $171,681 by year five. Five-year ROI tracks 123.02% and total cumulative return in cash totals $251,494. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,358/mo property income relative to a $3,041/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98639, North Bonneville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 458 (100%) |
| Owner Occupied HU | 320 (69.9%) |
| Renter Occupied HU | 111 (24.2%) |
| Vacant Housing Units | 27 ( 5.9%) |
| Median Home Value | $512,376 |
| Average Home Value | $586,969 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: John L Scott Real Estate
Mls ID: #735299591