410 Brian CtWaverlyVA23890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 410 Brian Ct, Waverly, VA, 23890 uses $66,300 cash to close to unlock $1,828/yr annual cash flow and $152/mo monthly cash flow. Total monthly income runs $1,348/mo, and a $979/mo payment keeps the spread at $152/mo. Purchase price stands at $200,000, and rental yield measures 8.09% with $1,348/mo rent. Return on cash invested shows 22.67% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 117.41% and total cumulative return in cash records $77,840. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,348/mo property income covering a $979/mo payment rather than investor’s personal income.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23890, Waverly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,949 (100%) |
| Owner Occupied HU | 1,138 (58.4%) |
| Renter Occupied HU | 512 (26.3%) |
| Vacant Housing Units | 299 (15.3%) |
| Median Home Value | $205,660 |
| Average Home Value | $251,384 |
Housing Distribution
Address Breakdown
Residential
1,441
Single Family
1,441
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices