410 Belvedere DrBeaumontTX77706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 410 Belvedere Dr, Beaumont, TX, 77706 with 5% annual appreciation on a $364,500 basis while $3,631/mo rent supports operations. Total monthly income totals $3,631/mo and a $1,784/mo payment preserves $1,039/mo for cash returns. Annual cash flow comes to $12,468/yr on $120,832 deployed, and return on cash invested reaches 30.23% in year one. Equity gained on principal adds $2,352/yr, and five-year appreciation sums $100,705 alongside rental yield of 11.95%. Five-year ROI measures 159.43% and total cumulative return in cash totals $192,642.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,631/mo property income versus a $1,784/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1962
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77706, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,618 (100%) |
| Owner Occupied HU | 7,223 (49.4%) |
| Renter Occupied HU | 5,868 (40.1%) |
| Vacant Housing Units | 1,527 (10.4%) |
| Median Home Value | $265,619 |
| Average Home Value | $303,241 |
Housing Distribution
Address Breakdown
Residential
14,637
Single Family
9,017
Multi-Family
5,620
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices