410 15th St NE APT 22WashingtonDC20002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 410 15th St NE APT 22, Washington, DC, 20002 generates $2,263/mo in rent and, after a $1,251/mo payment, leaves $767/mo in cash flow. Total monthly income is $2,263/mo, and annual cash flow is $9,206/yr on $84,698 invested. Return on cash invested sits at 30.78% in year one, and rental yield is 10.63% on a $255,500 entry. Equity gained on principal adds $1,649/yr, while 5% annual appreciation builds toward $70,590 over five years. Five-year ROI reaches 160.73% and total cumulative return in cash sums $136,137. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,263/mo property income rather than buyer’s personal income.
Condo
Built in 1927
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Housing Distribution
Address Breakdown
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tianni Craig • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2213734