41 Worcester Sq APT 7BostonMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 41 Worcester Sq APT 7, Boston, MA, 02118 at $629,000 posts ROI 26.56% with $1,121/mo cash flow from $5,086/mo rent. Total monthly income equals $5,086/mo, and annual cash flow records $13,454/yr on $206,941 to close. Return on cash invested measures 26.56% and rental yield reads 9.7% at the current $629,000. Equity gained on principal adds $4,059/yr, and 5% annual appreciation supports $173,781 by year five. Five-year ROI prints 138.65% and total cumulative return in cash totals $286,917.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,086/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Goodrich Team • Compass
Mls Name: MLS PIN
Mls ID: #73386737