Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampstead at 41 Winchester Drive, Hampstead, NH, 03841 priced at $480,000 pairs $4,260/mo rent with $919/mo cash flow after a $2,349/mo payment. Total monthly income equals $4,260/mo, and annual cash flow comes to $11,023/yr on $159,120 invested. Return on cash invested is 26.84% in year one, and rental yield stands at 10.65% on a $480,000 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,615 by year five. Five-year ROI measures 141% and total cumulative return in cash reaches $224,357. For financing, Ziffy Mortgage’s DSCR program evaluates $4,260/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03841, Hampstead, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,752 (100%) |
| Owner Occupied HU | 2,246 (81.6%) |
| Renter Occupied HU | 363 (13.2%) |
| Vacant Housing Units | 143 ( 5.2%) |
| Median Home Value | $572,440 |
| Average Home Value | $599,947 |
Residential
2,457
Single Family
2,031
Multi-Family
426
Businesses
340
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Sold | $480,000 |
| 2025-08-17 | Listing removed | $500,000 |
| 2025-06-13 | Price change | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-29 | $9990.00 | 7.43% | $392,700 | N/A |
| 2022-10-29 | $9299.00 | N/A | $392,700 | N/A |
| 2020-10-29 | N/A | N/A | N/A | N/A |
Listed by: Angeline Gorham • BHHS Verani Realty Hampstead
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5041423
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-29 04:23:44 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
