41 Willow StreetTiltonNH03276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tilton at 41 Willow Street, Tilton, NH, 03276 listed at $122,500 pairs $926/mo rent with a $600/mo payment to leave $104/mo cash flow. Total monthly income runs $926/mo, and annual cash flow reaches $1,254/yr on $40,609 cash to close. Return on cash invested measures 23% in year one, and rental yield registers 9.07% at a $122,500 basis. Equity gained on principal adds $790/yr, and annual property appreciation at 5% supports $33,844 by year five. Five-year ROI tracks 120.15% and total cumulative return in cash totals $48,792. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $926/mo property income relative to a $600/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03276, Tilton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 2,525 (63.8%) |
| Renter Occupied HU | 1,142 (28.9%) |
| Vacant Housing Units | 288 ( 7.3%) |
| Median Home Value | $347,433 |
| Average Home Value | $357,091 |
Housing Distribution
Address Breakdown
Residential
3,632
Single Family
3,390
Multi-Family
242
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Saphire • www.HomeZu.com
Mls Name: PrimeMLS
Mls ID: #5058345