41 Willow Falls Trl, Ponte Vedra, FL, 32081 | $1,088/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2500 sft

77 HUTCHINSON Lane, Saint Augustine, FL, 32095

3 Bed
3 Bath
2114 sft

420 JACKRABBIT Trail, Ponte Vedra, FL, 32081

4 Bed
2 Bath
3119 sft

1798 COVINGTON Lane, Fleming Island, FL, 32003

3 Bed
3 Bath
- sft

89 Forest Spring Dr, Ponte Vedra, FL, 32081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1738 sft

2622 FIREBRUSH Lane, Green Cove Springs, FL, 32043

4 Bed
2 Bath
2452 sft

475 Casa Sevilla Ave, Saint Augustine, FL, 32092

4 Bed
3 Bath
2093 sft

6899 SANDPERCH Street, Jacksonville, FL, 32244

Investment Property+ 2 more

3 Bed
2 Bath
978 sft

335 RIBERIA Street, Saint Augustine, FL, 32084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at 41 Willow Falls Trl, Ponte Vedra, FL, 32081 priced at $429,672 converts $4,489/mo rent into $1,088/mo cash flow after a $2,103/mo obligation. Total monthly income equals $4,489/mo, and annual cash flow totals $13,061/yr on $142,436 invested. Return on cash invested prints 29.08% in year one, and rental yield reads 12.54% against a $429,672 entry. Equity gained on principal adds $2,773/yr, while 5% annual appreciation compiles into $118,710 by year five. Five-year ROI reaches 154.29% and total cumulative return in cash sums $219,764. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,489/mo property income covering a $2,103/mo payment, not borrower’s personal income.

Townhouse

Built in 2013

4,600 sqft lot

$N/A/sqft

$300 monthly HOA