41 Westside Drive, Atkinson, NH, 03811 | $974/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

41 Westside Drive, Atkinson, NH, 03811 | $974/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2758 sft

67 Weybossett St, Methuen, MA, 01844

4 Bed
4 Bath
3204 sft

4 Sunblaze Dr, Nashua, NH, 03062

3 Bed
2 Bath
2619 sft

6 Romans Road, Windham, NH, 03087

4 Bed
4 Bath
2537 sft

15 Grouse Run, Pelham, NH, 03076

Nearby investment properties with comparable prices

3 Bed
3 Bath
1848 sft

4 Fox Street, Nashua, NH, 03064

3 Bed
1 Bath
1420 sft

7 Jade St, Methuen, MA, 01844

2 Bed
2 Bath
1383 sft

18 Sagewood Drive UNIT 18, Pelham, NH, 03076

5 Bed
2 Bath
2729 sft

896 Varnum Ave, Lowell, MA, 01854

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Atkinson at 41 Westside Drive, Atkinson, NH, 03811 offers $5,056/mo rent that, after a $2,981/mo payment, leaves $974/mo cash flow. Total monthly income is $5,056/mo, and annual cash flow is $11,685/yr on $200,361 cash. Return on cash invested measures 25.89% in year one, and rental yield stands at 9.96% at a $609,000 entry. Equity gained on principal adds $3,930/yr while 5% annual appreciation compounds into $168,255 by year five. Five-year ROI records 135.57% and total cumulative return in cash reaches $271,637. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,056/mo property income versus a $2,981/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

2.20 Acres lot

$N/A/sqft

No HOA

More details about the property

TO SETTLE ESTATE. This Private setting 1 owner raised ranch is in good well maintained condition. It has 4 bedrooms and 3 baths including a large bedroom with sitting area and bathroom in the finished lower level. There is also a large family room and brick hearth with a wood burning stove in the lower level. There is a new roof and new windows including a new slider to the deck off of the dining area. The verticle wood siding has been recently refinished with high quality solid stain. The dining area is an open concept with the eat-in kitchen. There are hardwood floors in the living room and dining area and new carpeting in the 3 upper level bedrooms. The comfortable living room has a cozy wood burning fireplace and a cathedral ceiling The primary bedroom has a cathedral ceiling with a new skylight and a seperate 3/4 bath. There are plenty of closets and storage space throughout the home. The gas boiler and seperate water heater have been updated. There is a large tree lined back yard and old stone walls on the side and back of the property. Additionally there is a long gravel driveway that leads to an ample parking area and a detached garage and connected carport. The home is just a short walk away from the Woodlock athletic fields and Open Space recreation Area. This could be your opportunity to live in beautiful and historic Atkinson NH

Neighborhood Data

Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,165 (100%)
Owner Occupied HU	2,704 (85.4%)
Renter Occupied HU	356 (11.2%)
Vacant Housing Units	105 ( 3.3%)
Median Home Value	$643,333
Average Home Value	$670,216