Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$624,500
4 bds2 ba2430sqft
41 Westminster StWorcesterMA01605
5.78%
Gross Yield
14.63%
ROI
$3,007/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,007/mo, and a $3,057/mo payment. Purchase price stands at $624,500, and rental yield measures 5.78% with $3,007/mo rent. Return on cash invested shows 14.63% in year one, and 5% annual appreciation builds toward $172,538 over five years. Five-year ROI reaches 74.67% and total cumulative return in cash records $153,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,007/mo property income covering a $3,057/mo payment rather than investor’s personal income.
Single Family
Built in 1911
8,400 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Gary White • White Real Estate
Mls Name: MLS PIN
Mls ID: #73449345







