41 Top of Hill RoadWilmingtonVT05363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at 41 Top of Hill Road, Wilmington, VT, 05363 with 5% annual appreciation on a $839,000 basis while $8,154/mo rent supports operations. Total monthly income totals $8,154/mo and a $4,106/mo payment preserves $2,573/mo for cash returns. Annual cash flow comes to $30,873/yr on $276,031 deployed, and return on cash invested reaches 31.24% in year one. Equity gained on principal adds $5,414/yr, and five-year appreciation sums $231,800 alongside rental yield of 11.66%. Five-year ROI measures 164.2% and total cumulative return in cash totals $453,252.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,154/mo property income versus a $4,106/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
17.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05363, Wilmington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 802 (31.0%) |
| Renter Occupied HU | 283 (10.9%) |
| Vacant Housing Units | 1,504 (58.1%) |
| Median Home Value | $316,774 |
| Average Home Value | $400,237 |
Housing Distribution
Address Breakdown
Residential
615
Single Family
615
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacki Murano • Southern Vermont Realty Group
Mls Name: PrimeMLS
Mls ID: #5049229