41 Shannon Way #41, Upton, MA, 01568 | $40/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

41 Shannon Way #41, Upton, MA, 01568 | $40/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2016 sft

93 Dana Rd, Oxford, MA, 01540

3 Bed
3 Bath
2580 sft

394 Maureen Cir, Burrillville, RI, 02839

4 Bed
3 Bath
2697 sft

86 Berry Corner Rd, Charlton, MA, 01507

4 Bed
3 Bath
2967 sft

24 Susan Dr, Dudley, MA, 01571

Nearby investment properties with comparable prices

Investment Property+ 1 more

6 Bed
4 Bath
3240 sft

223 Route 169, Woodstock, CT, 06281

3 Bed
3 Bath
1584 sft

21 Laurel Dr, Glocester, RI, 02814

4 Bed
2 Bath
2645 sft

223 West St, Douglas, MA, 01516

5 Bed
4 Bath
3689 sft

228 Main St, Douglas, MA, 01516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upton at 41 Shannon Way #41, Upton, MA, 01568 listed at $699,000 pairs $4,445/mo rent with a $3,421/mo payment to leave $40/mo cash flow. Total monthly income runs $4,445/mo, and annual cash flow reaches $475/yr on $229,971 cash to close. Return on cash invested measures 20.27% in year one, and rental yield registers 7.63% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 104.88% and total cumulative return in cash totals $241,202. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,445/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2021

53.42 Acres lot

$N/A/sqft

No HOA

More details about the property

Work related transfer requires sellers to leave this carefully upgraded townhome they love. This home is loaded with extras including a cozy gas fireplace, granite countertops and hardwood floors throughout the first level. The Tuscan floor plan features 2+ bedrooms, a second floor lofted family room, and den/office space. The spacious first floor primary suite offers large walk-in shower, double sink vanity, and roomy walk-in closet. Laundry room is set just off the primary. Half bath located off front hallway. Second floor opens to a bright and sunny family room with custom built-ins, guest bedroom, full bath, extra large storage room and spacious walk-in closet. There is ample storage including a large unfinished basement. Relax and bask in the sun on the front porch with your morning coffee or on the back deck with afternoon sunshine. Enjoy nearby golf with 18 hole and par 3 courses, a great restaurant, and local hiking trails. Upton Ridge is an Active 55+ living community.