41 Pinehurst Ct, Charles Town, WV, 25414 | $131/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1728 sft

321 Cedar Grove Rd, Winchester, VA, 22603

Hamilton Plan, Red Clover Meadows : Single-Family Homes

4 Bed
3 Bath
2197 sft

Hamilton Plan, Red Clover Meadows : Single-Family Homes, Ranson, WV, 25438

3 Bed
3 Bath
2216 sft

405 Packett Dr, Charles Town, WV, 25414

4 Bed
3 Bath
2026 sft

571 Oak Lee Dr, Ranson, WV, 25438

Nearby investment properties with comparable prices

5 Bed
4 Bath
3135 sft

LOT 288 Reformation Dr, Martinsburg, WV, 25405

4 Bed
4 Bath
2550 sft

1315 Red Clover Lane Ashton LOT 185, Ranson, WV, 25438

Oakdale II Plan, Huntfield Single Family Homes

4 Bed
3 Bath
2563 sft

Oakdale II Plan, Huntfield Single Family Homes, Charles Town, WV, 25414

4 Bed
3 Bath
2654 sft

219 Milam Dr, Winchester, VA, 22602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 41 Pinehurst Ct, Charles Town, WV, 25414 priced at $550,000 converts $3,313/mo rent into $131/mo cash flow after a $2,692/mo obligation. Total monthly income equals $3,313/mo, and annual cash flow totals $1,567/yr on $180,950 invested. Return on cash invested prints 20.93% in year one, and rental yield reads 7.23% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 107.74% and total cumulative return in cash sums $194,950. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,313/mo property income covering a $2,692/mo payment, not borrower’s personal income.

Single Family

Built in 2002

0.47 Acres lot

$N/A/sqft

No HOA