Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 41 Ocean Ave, Staten Island, NY, 10305 priced at $579,000 converts $2,524/mo rent into after a $2,834/mo obligation. Total monthly income equals $2,524/mo. Return on cash invested prints 11.6% in year one, and rental yield reads 5.23% against a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation compiles into $159,967 by year five. Five-year ROI reaches 58.92% and total cumulative return in cash sums $112,231. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,524/mo property income covering a $2,834/mo payment, not borrower’s personal income.
Single Family
Built in 1920
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $579,000 |
| 2023-08-04 | Sold | $300,000 |
| 2023-05-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $2838.00 | N/A | $19,980 | -9.26% |
| 2023-04-17 | N/A | N/A | $22,020 | 2.51% |
| 2022-04-17 | N/A | N/A | $21,480 | 4.99% |
Listed by: Jia Huang • Ashford Homes LLC
Mls Name: SIBOR
Mls Provider:
Mls ID: #2502086
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
