41 Moss Road TrailDurangoCO81303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durango at 41 Moss Road Trail, Durango, CO, 81303 generates $3,092/mo in rent and, after a $1,835/mo payment, leaves $907/mo in cash flow. Total monthly income is $3,092/mo, and annual cash flow is $10,884/yr on $124,313 invested. Return on cash invested sits at 28.66% in year one, and rental yield is 9.89% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 149.3% and total cumulative return in cash sums $185,595. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,092/mo property income rather than buyer’s personal income.
Manufactured
Built in 1981
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81303, Durango, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,078 (100%) |
| Owner Occupied HU | 2,521 (61.8%) |
| Renter Occupied HU | 1,152 (28.2%) |
| Vacant Housing Units | 405 ( 9.9%) |
| Median Home Value | $636,118 |
| Average Home Value | $675,172 |
Housing Distribution
Address Breakdown
Residential
3,584
Single Family
3,360
Multi-Family
224
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices