Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,541/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 8.25% with $3,541/mo rent. Return on cash invested shows 18.51% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 96.76% and total cumulative return in cash records $163,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,541/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2004
9,016 sqft lot
$N/A/sqft
$225 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $515,000 |
| 2025-05-01 | Listing removed | $515,000 |
| 2025-04-18 | Price change | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $8821.14 | N/A | $479,160 | 10.00% |
| 2023-05-09 | N/A | N/A | $435,600 | 10.00% |
| 2022-05-09 | $8780.88 | 6.19% | $396,000 | 10.00% |
Listed by: Hao Liu • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1865182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
