Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monroe at 41 Camelot Drive, Monroe, CT, 06468 generates $4,573/mo in rent and, after a $2,888/mo payment, leaves $564/mo in cash flow. Total monthly income is $4,573/mo, and annual cash flow is $6,768/yr on $194,110 invested. Return on cash invested sits at 23.55% in year one, and rental yield is 9.3% on a $590,000 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 123.11% and total cumulative return in cash sums $238,972. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,573/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06468, Monroe, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,906 (100%) |
| Owner Occupied HU | 6,235 (90.3%) |
| Renter Occupied HU | 498 ( 7.2%) |
| Vacant Housing Units | 173 ( 2.5%) |
| Median Home Value | $522,292 |
| Average Home Value | $573,501 |
Residential
6,919
Single Family
6,889
Multi-Family
30
Businesses
808
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Sold | $590,000 |
| 2025-05-12 | Pending sale | $567,900 |
| 2025-05-08 | Listed for sale | $567,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $8504.00 | 1.92% | $222,200 | N/A |
| 2023-10-18 | $8344.00 | 1.88% | $222,200 | N/A |
| 2022-10-18 | $8190.00 | 1.37% | $222,200 | N/A |
What's Special
Storage,Floored,Pull Down Stairs
Listed by: Steve Gentile • BHGRE Gaetano Marra Homes
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094243
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
