41 4th StEltopiaWA99330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eltopia at 41 4th St, Eltopia, WA, 99330 offers a 8.99% rental yield on a $345,000 purchase with $2,586/mo rent. Total monthly income registers $2,586/mo, and a $1,689/mo payment leaves $512/mo available for distribution. Annual cash flow reaches $6,141/yr on $114,368 to close, and return on cash invested stands at 25.28% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 131.4% and total cumulative return in cash at $150,280. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,586/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99330, Eltopia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 221 (60.2%) |
| Renter Occupied HU | 115 (31.3%) |
| Vacant Housing Units | 31 ( 8.4%) |
| Median Home Value | $553,728 |
| Average Home Value | $552,670 |
Housing Distribution
Address Breakdown
Residential
320
Single Family
320
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dina Camacho • The Schneider Realty Group
Mls Name: PACMLS
Mls ID: #289200