4097W Plan, Reunion 60'/70'RhomeTX76078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rhome at 4097W Plan, Reunion 60'/70', Rhome, TX, 76078 earns $3,101/mo cash flow from $8,106/mo rent with a $3,445/mo payment. Total monthly income totals $8,106/mo, and annual cash flow totals $37,208/yr on $231,583 capital. ROI tracks 36.13% on current figures, and rental yield reads 13.82% at a $703,900 purchase. Equity gained on principal adds $4,542/yr, and 5% annual appreciation supports $194,475 over five years. Five-year ROI reaches 190.99% and total cumulative return in cash sums $442,312. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,106/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Housing Distribution
Address Breakdown
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
