4095 E Harrison St, Gilbert, AZ, 85295 | $30/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2004 sft

Havasupai Plan, Ovation at Meridian 55+, 2ta6gc Queen Creek, AZ, 85140

4 Bed
3 Bath
2363 sft

252 W Leatherwood Ave, San Tan Valley, AZ, 85140

4 Bed
3 Bath
2052 sft

9159 S Palo Verde Dr, Apache Junction, AZ, 85120

3 Bed
2 Bath
1866 sft

3951 E Turley St, Gilbert, AZ, 85295

Nearby investment properties with comparable prices

3 Bed
3 Bath
1970 sft

507 E Brown Way, San Tan Valley, AZ, 85140

3 Bed
2 Bath
2105 sft

23080 E Watford Dr, Queen Creek, AZ, 85142

3 Bed
2 Bath
1800 sft

3446 N Ravine, Mesa, AZ, 85215

4 Bed
3 Bath
1876 sft

671 N Coral Key Ave, Gilbert, AZ, 85233

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gilbert at 4095 E Harrison St, Gilbert, AZ, 85295 earns $30/mo cash flow from $3,768/mo rent with a $3,047/mo payment. Total monthly income totals $3,768/mo, and annual cash flow totals $361/yr on $204,803 capital. ROI tracks 20.24% on current figures, and rental yield reads 7.26% at a $622,500 purchase. Equity gained on principal adds $4,017/yr, and 5% annual appreciation supports $171,985 over five years. Five-year ROI reaches 104.34% and total cumulative return in cash sums $213,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,768/mo property income instead of your personal income.

Single Family

Built in 2002

9,000 sqft lot

$N/A/sqft

$174 quarterly HOA