Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Savannah at 4090 Pyburn Dr, Savannah, TN, 38372 offers a 9.78% rental yield on a $229,000 purchase with $1,867/mo rent. Total monthly income registers $1,867/mo, and a $1,121/mo payment leaves $496/mo available for distribution. Annual cash flow reaches $5,952/yr on $75,914 to close, and return on cash invested stands at 27.75% in year one. Equity gained on principal adds $1,478/yr while 5% annual appreciation supports $63,268 over five years. Portfolio math shows five-year ROI at 144.68% and total cumulative return in cash at $109,829. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,867/mo property income against a $1,121/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
9.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38372, Savannah, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,254 (100%) |
| Owner Occupied HU | 5,408 (58.4%) |
| Renter Occupied HU | 2,164 (23.4%) |
| Vacant Housing Units | 1,682 (18.2%) |
| Median Home Value | $184,238 |
| Average Home Value | $215,183 |
Residential
7,996
Single Family
7,764
Multi-Family
232
Businesses
749
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christie Hurst • List 4 Less Realty, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3059972
