409 Wilma AveAgua DulceTX78330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Agua Dulce at 409 Wilma Ave, Agua Dulce, TX, 78330 with 5% annual appreciation on a $150,000 basis while $1,163/mo rent supports operations. Total monthly income totals $1,163/mo and a $734/mo payment preserves $51/mo for cash returns. Annual cash flow comes to $607/yr on $49,725 deployed, and return on cash invested reaches 21.13% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 9.3%. Five-year ROI measures 111.05% and total cumulative return in cash totals $55,218.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,163/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1997
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78330, Agua Dulce, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 256 (100%) |
| Owner Occupied HU | 193 (75.4%) |
| Renter Occupied HU | 41 (16.0%) |
| Vacant Housing Units | 22 ( 8.6%) |
| Median Home Value | $131,250 |
| Average Home Value | $212,319 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isabel Abrigo • First Texas Realty
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #449743
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-13 01:55:26 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.