409 Willow St, Farmington, MN, 55024 | 7.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1678 sft

7100 145th St W, Apple Valley, MN, 55124

3 Bed
2 Bath
1584 sft

753 Evergreen Ct, Burnsville, MN, 55337

3 Bed
4 Bath
2103 sft

15716 Fox Cir, Apple Valley, MN, 55124

2 Bed
1 Bath
1816 sft

6420 Grand Ave S, Richfield, MN, 55423

Nearby investment properties with comparable prices

3 Bed
2 Bath
1625 sft

1738 Palace Ave, Saint Paul, MN, 55105

5 Bed
2 Bath
2012 sft

358 Baker St W, Saint Paul, MN, 55107

3 Bed
3 Bath
3402 sft

13332 Huntington Dr, Apple Valley, MN, 55124

4 Bed
2 Bath
1869 sft

5412 188th St W, Farmington, MN, 55024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,899/mo, and a $2,300/mo payment. Purchase price stands at $469,990, and rental yield measures 7.4% with $2,899/mo rent. Return on cash invested shows 19.64% in year one, and 5% annual appreciation builds toward $129,850 over five years. Five-year ROI reaches 101.45% and total cumulative return in cash records $158,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,899/mo property income covering a $2,300/mo payment rather than investor’s personal income.

Single Family

Built in 1988

0.67 Acres lot

$N/A/sqft

No HOA