








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Senoia at 409 Walden Pond Way, Senoia, GA, 30276 priced at $450,000 converts $3,181/mo rent into $442/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,181/mo, and annual cash flow totals $5,301/yr on $149,175 invested. Return on cash invested prints 23.46% in year one, and rental yield reads 8.48% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 121.76% and total cumulative return in cash sums $181,638. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,181/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 2013
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30276, Senoia, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,749 (100%) |
| Owner Occupied HU | 6,856 (88.5%) |
| Renter Occupied HU | 665 ( 8.6%) |
| Vacant Housing Units | 228 ( 2.9%) |
| Median Home Value | $414,248 |
| Average Home Value | $439,472 |
Residential
7,590
Single Family
7,590
Multi-Family
0
Businesses
359
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michelle Humes Group • eXp Realty
Mls Name: GAMLS
Mls ID: #10634315