Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 409 W Buffalo St, Caldwell, TX, 77836 earns $6/mo cash flow from $1,848/mo rent with a $1,268/mo payment. Total monthly income totals $1,848/mo, and annual cash flow totals $71/yr on $85,859 capital. ROI tracks 19.99% on current figures, and rental yield reads 8.56% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 104.51% and total cumulative return in cash sums $89,728. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,848/mo property income instead of your personal income.
Single Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-03-20 | $3148.81 | N/A | $143,528 | 16.60% |
| 2020-03-20 | N/A | N/A | $123,099 | 10.70% |
| 2018-03-20 | N/A | N/A | $111,198 | 4.61% |
Listed by: Melanie Moore • Armstrong Properties
Mls Name: HAR
Mls Provider:
Mls ID: #87598317
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
