409 Vicki PlHurstTX76053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hurst at 409 Vicki Pl, Hurst, TX, 76053 listed at $368,900 pairs $2,659/mo rent with a $1,806/mo payment to leave $35/mo cash flow. Total monthly income runs $2,659/mo, and annual cash flow reaches $423/yr on $122,290 cash to close. Return on cash invested measures 20.26% in year one, and rental yield registers 8.65% at a $368,900 basis. Equity gained on principal adds $2,380/yr, and annual property appreciation at 5% supports $101,920 by year five. Five-year ROI tracks 105.92% and total cumulative return in cash totals $129,536. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,659/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Housing Distribution
Address Breakdown
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices